← All toolsLabs / planning

SWP calculator

Test whether a corpus survives planned monthly withdrawals — with inflation, growth split, and a depletion warning.

Runs locally; no financial inputs are uploaded

Verdict

Runs out in year 21

Withdraw ₹2.32 Cr over 25 years · growth earns ₹1.32 Cr · left over ₹0

Corpus over time (₹)Depleted year 21₹1.00 CrNowYear 25

Withdrawals rise with the yearly hike you set; the red marker shows when money runs out, if it does.

Assumptions

Educational model, not financial advice. Constant returns, withdrawals at each month's start, no taxes, exit loads, or expense ratios. A 6% withdrawal rate against 8% returns usually survives; 10%+ rarely does — move the sliders and watch the red marker.